Ukulingana Solstad Farstad ASA yinani lazo zonke izimpahla zomnikazi ngemuva kokukhipha izikweletu eziphelele kumpahla ephelele. Ukulingana Solstad Farstad ASA kuyinto 3 884 990 000 kr
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Inzuzo enkulu
Inzuzo eyinzuzo yinzuzo eyenziwa yinkampani ngemuva kokunciphisa izindleko zokukhiqiza nokuthengisa imikhiqizo yayo kanye / noma izindleko zokuhlinzeka ngezinsizakalo zayo.
|
527 123 000 kr |
1 576 500 000 kr |
448 993 000 kr |
450 314 000 kr |
382 829 000 kr |
571 035 000 kr |
484 023 000 kr |
279 615 000 kr |
Inani lentengo
Izindleko yizindleko eziphelele zokukhiqizwa nokusatshalaliswa kwemikhiqizo namasevisi yenkampani.
|
809 649 000 kr |
-583 314 000 kr |
866 918 000 kr |
881 230 000 kr |
863 884 000 kr |
909 233 000 kr |
888 359 000 kr |
865 904 000 kr |
Ingqikithi yenzuzo
Imali engenayo ibalwa ngokuphindaphinda ubuningi bezimpahla ezithengiswa ngentengo yezimpahla.
|
1 336 772 000 kr |
993 186 000 kr |
1 315 911 000 kr |
1 331 544 000 kr |
1 246 713 000 kr |
1 480 268 000 kr |
1 372 382 000 kr |
1 145 519 000 kr |
Imali engenayo yokusebenza
Imali engenayo yokusebenza iyinzuzo evela ebhizinisini lenhloko yenkampani. Isibonelo, umthengisi udala imali engenayo ngokusebenzisa ukudayiswa kwezimpahla, kanti udokotela uthola inzuzo emisebenzini yezokwelapha ayinikezayo.
|
- |
- |
- |
- |
1 246 713 000 kr |
1 480 268 000 kr |
1 372 382 000 kr |
1 145 519 000 kr |
Imali engenayo yokusebenza
Imali engenayo yokusebenza iyisilinganiso sokuphendula esilinganisa inani lemali etholakalayo emisebenzini yebhizinisi, ngemuva kokunciphisa izindleko zokusebenza, njengeholo, ukwehla kwenani kanye nezindleko zezimpahla ezithengiswayo.
|
115 977 000 kr |
-222 606 000 kr |
39 459 000 kr |
-7 033 000 kr |
-78 671 000 kr |
136 541 000 kr |
3 512 000 kr |
-208 358 000 kr |
Imali engenayo
Imali engenayo iyinzuzo yebhizinisi ngaphandle kwezindleko zezimpahla ezithengisiwe, izindleko nezintela esikhathini sokubika.
|
-309 019 000 kr |
11 449 378 000 kr |
-1 148 683 000 kr |
-804 400 000 kr |
-1 000 083 000 kr |
-1 006 867 000 kr |
-343 133 000 kr |
-527 318 000 kr |
Izindleko ze-R & D
Izindleko zokucwaninga nezentuthuko - izindleko zocwaningo zokuthuthukisa imikhiqizo nezinqubo ezikhona noma ukuthuthukisa imikhiqizo nezinqubo ezintsha.
|
- |
- |
- |
- |
- |
- |
- |
- |
Izindleko zokusebenza
Izindleko zokusebenza yizindleko ibhizinisi elizibandakanya ngenxa yokwenza imisebenzi yalo evamile yebhizinisi.
|
1 220 795 000 kr |
1 215 792 000 kr |
1 276 452 000 kr |
1 338 577 000 kr |
1 325 384 000 kr |
1 343 727 000 kr |
1 368 870 000 kr |
1 353 877 000 kr |
Amafa wamanje
Izimpahla zamanje ziyingxenye yebhalansi emela ukubaluleka kwazo zonke izimpahla ezingashintshwa zibe yikheshi phakathi nonyaka owodwa.
|
3 990 753 000 kr |
3 868 777 000 kr |
2 864 222 000 kr |
2 869 102 000 kr |
2 712 722 000 kr |
2 888 166 000 kr |
2 831 234 000 kr |
2 693 799 000 kr |
Inani lempahla
Ingqikithi yempahla iyinani elilingana nengqikithi yenani eliphelele lenhlangano, amanothi esikweletu, nempahla ebonakalayo.
|
25 781 195 000 kr |
26 068 977 000 kr |
26 643 595 000 kr |
28 000 576 000 kr |
29 938 737 000 kr |
31 624 193 000 kr |
31 478 378 000 kr |
31 794 864 000 kr |
Imali yamanje
Imali yamanje yimali yonke imali egcinwe yinkampani ngosuku lombiko.
|
2 128 633 000 kr |
2 411 905 000 kr |
1 054 008 000 kr |
1 111 611 000 kr |
1 134 028 000 kr |
1 032 807 000 kr |
801 906 000 kr |
788 386 000 kr |
Isikweletu samanje
Isikweletu samanje siyingxenye yesikweletu esikhokhwa phakathi nonyaka (izinyanga ezingu-12) futhi siboniswa njengesibophezelo samanje kanye nengxenye yenani elisebenzayo.
|
- |
- |
- |
- |
28 472 482 000 kr |
28 806 713 000 kr |
27 847 031 000 kr |
27 747 662 000 kr |
Inani lemali
Ingqikithi yenkokhelo yinani lazo zonke imali enkampani enayo kuma-akhawunti ayo, kufaka phakathi imali encane nemali ebanjwe ebhange.
|
- |
- |
- |
- |
- |
- |
- |
- |
Isikweletu sonke
Ingqikithi yesikweletu iyinhlanganisela yesikweletu sesikhashana nesikhathi eside. Izikweleti zesikhashana esifushane yizo okufanele zibuyiselwe phakathi nonyaka. Isikweletu sesikhathi eside sihlanganisa zonke izikweletu okufanele zibuyiselwe ngemuva konyaka owodwa.
|
- |
- |
- |
- |
33 522 000 000 kr |
34 281 148 000 kr |
33 133 758 000 kr |
33 128 389 000 kr |
Isikweletu sesilinganiso
Ingqikithi yesamba semali ephelele yezimpahla yi-ratio yezezimali ekhombisa iphesenti yezimpahla zenkampani ezimele njengesikweletu.
|
- |
- |
- |
- |
111.97 % |
108.40 % |
105.26 % |
104.19 % |
Ukulingana
Ukulingana yinani lazo zonke izimpahla zomnikazi ngemuva kokukhipha izikweletu eziphelele kumpahla ephelele.
|
3 884 990 000 kr |
4 227 261 000 kr |
-8 020 962 000 kr |
-7 025 288 000 kr |
-3 585 954 000 kr |
-2 660 653 000 kr |
-1 657 304 000 kr |
-1 334 855 000 kr |
Ukugeleza kwemali
Ukugeleza kwezimali kuyinani eliphelele lemali kanye nezilinganiso zemali ezihamba enhlanganweni.
|
- |
- |
- |
- |
415 806 000 kr |
451 216 000 kr |
351 916 000 kr |
-240 807 000 kr |