Ukulingana Multiconsult ASA yinani lazo zonke izimpahla zomnikazi ngemuva kokukhipha izikweletu eziphelele kumpahla ephelele. Ukulingana Multiconsult ASA kuyinto 826 001 000 kr
|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Inzuzo enkulu
Inzuzo eyinzuzo yinzuzo eyenziwa yinkampani ngemuva kokunciphisa izindleko zokukhiqiza nokuthengisa imikhiqizo yayo kanye / noma izindleko zokuhlinzeka ngezinsizakalo zayo.
|
246 323 000 kr |
536 355 000 kr |
227 547 000 kr |
260 738 000 kr |
183 890 000 kr |
177 580 000 kr |
166 589 000 kr |
253 344 000 kr |
|
Inani lentengo
Izindleko yizindleko eziphelele zokukhiqizwa nokusatshalaliswa kwemikhiqizo namasevisi yenkampani.
|
732 696 000 kr |
430 736 000 kr |
520 999 000 kr |
690 917 000 kr |
720 568 000 kr |
542 851 000 kr |
700 114 000 kr |
690 898 000 kr |
|
Ingqikithi yenzuzo
Imali engenayo ibalwa ngokuphindaphinda ubuningi bezimpahla ezithengiswa ngentengo yezimpahla.
|
979 019 000 kr |
967 091 000 kr |
748 546 000 kr |
951 655 000 kr |
904 458 000 kr |
720 431 000 kr |
866 703 000 kr |
944 242 000 kr |
|
Imali engenayo yokusebenza
Imali engenayo yokusebenza iyinzuzo evela ebhizinisini lenhloko yenkampani. Isibonelo, umthengisi udala imali engenayo ngokusebenzisa ukudayiswa kwezimpahla, kanti udokotela uthola inzuzo emisebenzini yezokwelapha ayinikezayo.
|
- |
- |
- |
- |
904 458 000 kr |
720 431 000 kr |
866 703 000 kr |
944 242 000 kr |
|
Imali engenayo yokusebenza
Imali engenayo yokusebenza iyisilinganiso sokuphendula esilinganisa inani lemali etholakalayo emisebenzini yebhizinisi, ngemuva kokunciphisa izindleko zokusebenza, njengeholo, ukwehla kwenani kanye nezindleko zezimpahla ezithengiswayo.
|
98 498 000 kr |
81 951 000 kr |
98 131 000 kr |
102 472 000 kr |
8 746 000 kr |
21 041 000 kr |
-15 929 000 kr |
92 469 000 kr |
|
Imali engenayo
Imali engenayo iyinzuzo yebhizinisi ngaphandle kwezindleko zezimpahla ezithengisiwe, izindleko nezintela esikhathini sokubika.
|
66 578 000 kr |
62 692 000 kr |
36 545 000 kr |
65 852 000 kr |
-9 761 000 kr |
7 735 000 kr |
-21 820 000 kr |
58 957 000 kr |
|
Izindleko ze-R & D
Izindleko zokucwaninga nezentuthuko - izindleko zocwaningo zokuthuthukisa imikhiqizo nezinqubo ezikhona noma ukuthuthukisa imikhiqizo nezinqubo ezintsha.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Izindleko zokusebenza
Izindleko zokusebenza yizindleko ibhizinisi elizibandakanya ngenxa yokwenza imisebenzi yalo evamile yebhizinisi.
|
880 521 000 kr |
885 140 000 kr |
650 415 000 kr |
849 183 000 kr |
895 712 000 kr |
699 390 000 kr |
882 632 000 kr |
851 773 000 kr |
|
Amafa wamanje
Izimpahla zamanje ziyingxenye yebhalansi emela ukubaluleka kwazo zonke izimpahla ezingashintshwa zibe yikheshi phakathi nonyaka owodwa.
|
1 326 767 000 kr |
1 245 209 000 kr |
1 187 456 000 kr |
1 321 572 000 kr |
1 091 642 000 kr |
1 080 762 000 kr |
1 161 588 000 kr |
1 253 467 000 kr |
|
Inani lempahla
Ingqikithi yempahla iyinani elilingana nengqikithi yenani eliphelele lenhlangano, amanothi esikweletu, nempahla ebonakalayo.
|
2 783 261 000 kr |
2 718 185 000 kr |
2 660 905 000 kr |
2 862 597 000 kr |
2 674 284 000 kr |
2 683 086 000 kr |
2 787 615 000 kr |
2 911 062 000 kr |
|
Imali yamanje
Imali yamanje yimali yonke imali egcinwe yinkampani ngosuku lombiko.
|
297 855 000 kr |
277 435 000 kr |
118 427 000 kr |
237 405 000 kr |
69 729 000 kr |
26 217 000 kr |
31 403 000 kr |
48 781 000 kr |
|
Isikweletu samanje
Isikweletu samanje siyingxenye yesikweletu esikhokhwa phakathi nonyaka (izinyanga ezingu-12) futhi siboniswa njengesibophezelo samanje kanye nengxenye yenani elisebenzayo.
|
- |
- |
- |
- |
1 247 637 000 kr |
1 212 031 000 kr |
1 145 409 000 kr |
1 156 962 000 kr |
|
Inani lemali
Ingqikithi yenkokhelo yinani lazo zonke imali enkampani enayo kuma-akhawunti ayo, kufaka phakathi imali encane nemali ebanjwe ebhange.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Isikweletu sonke
Ingqikithi yesikweletu iyinhlanganisela yesikweletu sesikhashana nesikhathi eside. Izikweleti zesikhashana esifushane yizo okufanele zibuyiselwe phakathi nonyaka. Isikweletu sesikhathi eside sihlanganisa zonke izikweletu okufanele zibuyiselwe ngemuva konyaka owodwa.
|
- |
- |
- |
- |
2 092 871 000 kr |
2 091 408 000 kr |
2 205 083 000 kr |
2 265 502 000 kr |
|
Isikweletu sesilinganiso
Ingqikithi yesamba semali ephelele yezimpahla yi-ratio yezezimali ekhombisa iphesenti yezimpahla zenkampani ezimele njengesikweletu.
|
- |
- |
- |
- |
78.26 % |
77.95 % |
79.10 % |
77.82 % |
|
Ukulingana
Ukulingana yinani lazo zonke izimpahla zomnikazi ngemuva kokukhipha izikweletu eziphelele kumpahla ephelele.
|
826 001 000 kr |
773 615 000 kr |
782 366 000 kr |
747 966 000 kr |
581 413 000 kr |
591 678 000 kr |
582 532 000 kr |
645 560 000 kr |
|
Ukugeleza kwemali
Ukugeleza kwezimali kuyinani eliphelele lemali kanye nezilinganiso zemali ezihamba enhlanganweni.
|
- |
- |
- |
- |
253 692 000 kr |
-60 875 000 kr |
107 271 000 kr |
-64 284 000 kr |
