Ukulingana Magseis ASA yinani lazo zonke izimpahla zomnikazi ngemuva kokukhipha izikweletu eziphelele kumpahla ephelele. Ukulingana Magseis ASA kuyinto 176 896 000 kr
|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Inzuzo enkulu
Inzuzo eyinzuzo yinzuzo eyenziwa yinkampani ngemuva kokunciphisa izindleko zokukhiqiza nokuthengisa imikhiqizo yayo kanye / noma izindleko zokuhlinzeka ngezinsizakalo zayo.
|
86 133 556.46 kr |
197 126 048.72 kr |
176 018 177.81 kr |
205 181 081.13 kr |
-62 033 506.62 kr |
297 906 104.21 kr |
350 724 567.03 kr |
338 343 884.65 kr |
|
Inani lentengo
Izindleko yizindleko eziphelele zokukhiqizwa nokusatshalaliswa kwemikhiqizo namasevisi yenkampani.
|
378 478 110.71 kr |
328 088 082.96 kr |
332 608 875.04 kr |
279 920 506.96 kr |
868 555 822.45 kr |
1 156 878 281.11 kr |
1 075 319 722.86 kr |
957 204 543.80 kr |
|
Ingqikithi yenzuzo
Imali engenayo ibalwa ngokuphindaphinda ubuningi bezimpahla ezithengiswa ngentengo yezimpahla.
|
464 611 667.17 kr |
525 214 131.69 kr |
508 627 052.85 kr |
485 101 588.09 kr |
806 522 315.83 kr |
1 454 784 385.32 kr |
1 426 044 289.89 kr |
1 295 548 428.46 kr |
|
Imali engenayo yokusebenza
Imali engenayo yokusebenza iyinzuzo evela ebhizinisini lenhloko yenkampani. Isibonelo, umthengisi udala imali engenayo ngokusebenzisa ukudayiswa kwezimpahla, kanti udokotela uthola inzuzo emisebenzini yezokwelapha ayinikezayo.
|
- |
- |
- |
- |
806 522 315.83 kr |
1 454 784 385.32 kr |
1 426 044 289.89 kr |
1 295 548 428.46 kr |
|
Imali engenayo yokusebenza
Imali engenayo yokusebenza iyisilinganiso sokuphendula esilinganisa inani lemali etholakalayo emisebenzini yebhizinisi, ngemuva kokunciphisa izindleko zokusebenza, njengeholo, ukwehla kwenani kanye nezindleko zezimpahla ezithengiswayo.
|
-163 138 798.94 kr |
-26 788 674.39 kr |
40 578 716.40 kr |
-31 428 719.97 kr |
-407 944 568.41 kr |
-15 329 496.39 kr |
-25 812 963.87 kr |
-29 466 457.70 kr |
|
Imali engenayo
Imali engenayo iyinzuzo yebhizinisi ngaphandle kwezindleko zezimpahla ezithengisiwe, izindleko nezintela esikhathini sokubika.
|
-172 158 700.64 kr |
-84 648 308.22 kr |
33 260 887.50 kr |
-31 233 577.87 kr |
-498 306 203.79 kr |
-1 128 962 119.01 kr |
54 650 630.35 kr |
-70 251 157.44 kr |
|
Izindleko ze-R & D
Izindleko zokucwaninga nezentuthuko - izindleko zocwaningo zokuthuthukisa imikhiqizo nezinqubo ezikhona noma ukuthuthukisa imikhiqizo nezinqubo ezintsha.
|
- |
- |
- |
- |
12 890 220.09 kr |
12 890 220.09 kr |
51 495 833 kr |
6 938 385.92 kr |
|
Izindleko zokusebenza
Izindleko zokusebenza yizindleko ibhizinisi elizibandakanya ngenxa yokwenza imisebenzi yalo evamile yebhizinisi.
|
627 750 466.11 kr |
552 002 806.08 kr |
468 048 336.44 kr |
516 530 308.06 kr |
1 214 466 884.24 kr |
1 470 113 881.71 kr |
1 451 857 253.76 kr |
1 325 014 886.16 kr |
|
Amafa wamanje
Izimpahla zamanje ziyingxenye yebhalansi emela ukubaluleka kwazo zonke izimpahla ezingashintshwa zibe yikheshi phakathi nonyaka owodwa.
|
977 531 846.30 kr |
1 256 856 085.72 kr |
1 160 249 903.02 kr |
1 226 186 251.71 kr |
1 290 333 797.79 kr |
1 921 358 314.76 kr |
2 884 742 358.52 kr |
2 854 202 619.24 kr |
|
Inani lempahla
Ingqikithi yempahla iyinani elilingana nengqikithi yenani eliphelele lenhlangano, amanothi esikweletu, nempahla ebonakalayo.
|
3 314 672 937.32 kr |
3 735 908 851.26 kr |
3 611 191 364.34 kr |
3 810 529 023.58 kr |
3 865 092 924.10 kr |
4 501 895 815.60 kr |
6 339 223 772.12 kr |
6 365 383 655.29 kr |
|
Imali yamanje
Imali yamanje yimali yonke imali egcinwe yinkampani ngosuku lombiko.
|
313 821 026.92 kr |
594 413 690.01 kr |
669 966 207.94 kr |
613 776 123.22 kr |
579 268 494.50 kr |
532 737 943.92 kr |
587 919 794.44 kr |
542 126 447.37 kr |
|
Isikweletu samanje
Isikweletu samanje siyingxenye yesikweletu esikhokhwa phakathi nonyaka (izinyanga ezingu-12) futhi siboniswa njengesibophezelo samanje kanye nengxenye yenani elisebenzayo.
|
- |
- |
- |
- |
1 530 011 666.41 kr |
1 442 978 288.03 kr |
2 021 834 815.86 kr |
2 067 010 212.94 kr |
|
Inani lemali
Ingqikithi yenkokhelo yinani lazo zonke imali enkampani enayo kuma-akhawunti ayo, kufaka phakathi imali encane nemali ebanjwe ebhange.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Isikweletu sonke
Ingqikithi yesikweletu iyinhlanganisela yesikweletu sesikhashana nesikhathi eside. Izikweleti zesikhashana esifushane yizo okufanele zibuyiselwe phakathi nonyaka. Isikweletu sesikhathi eside sihlanganisa zonke izikweletu okufanele zibuyiselwe ngemuva konyaka owodwa.
|
- |
- |
- |
- |
1 863 867 282.67 kr |
2 009 508 339.62 kr |
2 648 501 159.17 kr |
2 819 120 405.44 kr |
|
Isikweletu sesilinganiso
Ingqikithi yesamba semali ephelele yezimpahla yi-ratio yezezimali ekhombisa iphesenti yezimpahla zenkampani ezimele njengesikweletu.
|
- |
- |
- |
- |
48.22 % |
44.64 % |
41.78 % |
44.29 % |
|
Ukulingana
Ukulingana yinani lazo zonke izimpahla zomnikazi ngemuva kokukhipha izikweletu eziphelele kumpahla ephelele.
|
1 917 769 868.29 kr |
2 086 643 676.84 kr |
2 169 297 199.12 kr |
2 129 748 399.37 kr |
2 001 225 641.43 kr |
2 492 387 475.97 kr |
3 690 722 612.95 kr |
3 546 263 249.85 kr |
|
Ukugeleza kwemali
Ukugeleza kwezimali kuyinani eliphelele lemali kanye nezilinganiso zemali ezihamba enhlanganweni.
|
- |
- |
- |
- |
319 198 276 kr |
543 774 314.02 kr |
623 880 147.72 kr |
-20 587 491.97 kr |
