Ukulingana Idex ASA yinani lazo zonke izimpahla zomnikazi ngemuva kokukhipha izikweletu eziphelele kumpahla ephelele. Ukulingana Idex ASA kuyinto 31 466 000 kr
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Inzuzo enkulu
Inzuzo eyinzuzo yinzuzo eyenziwa yinkampani ngemuva kokunciphisa izindleko zokukhiqiza nokuthengisa imikhiqizo yayo kanye / noma izindleko zokuhlinzeka ngezinsizakalo zayo.
|
404 000 kr |
420 000 kr |
203 000 kr |
117 000 kr |
519 000 kr |
1 134 000 kr |
205 000 kr |
1 318 000 kr |
Inani lentengo
Izindleko yizindleko eziphelele zokukhiqizwa nokusatshalaliswa kwemikhiqizo namasevisi yenkampani.
|
220 000 kr |
178 000 kr |
45 000 kr |
32 000 kr |
140 000 kr |
190 000 kr |
164 000 kr |
53 000 kr |
Ingqikithi yenzuzo
Imali engenayo ibalwa ngokuphindaphinda ubuningi bezimpahla ezithengiswa ngentengo yezimpahla.
|
624 000 kr |
598 000 kr |
248 000 kr |
149 000 kr |
659 000 kr |
1 324 000 kr |
369 000 kr |
1 371 000 kr |
Imali engenayo yokusebenza
Imali engenayo yokusebenza iyinzuzo evela ebhizinisini lenhloko yenkampani. Isibonelo, umthengisi udala imali engenayo ngokusebenzisa ukudayiswa kwezimpahla, kanti udokotela uthola inzuzo emisebenzini yezokwelapha ayinikezayo.
|
- |
- |
- |
- |
659 000 kr |
1 324 000 kr |
369 000 kr |
1 371 000 kr |
Imali engenayo yokusebenza
Imali engenayo yokusebenza iyisilinganiso sokuphendula esilinganisa inani lemali etholakalayo emisebenzini yebhizinisi, ngemuva kokunciphisa izindleko zokusebenza, njengeholo, ukwehla kwenani kanye nezindleko zezimpahla ezithengiswayo.
|
-7 472 000 kr |
-7 238 000 kr |
-6 802 000 kr |
-6 107 000 kr |
-87 330 000 kr |
-64 547 000 kr |
-63 412 000 kr |
-66 730 000 kr |
Imali engenayo
Imali engenayo iyinzuzo yebhizinisi ngaphandle kwezindleko zezimpahla ezithengisiwe, izindleko nezintela esikhathini sokubika.
|
-7 529 000 kr |
-7 247 000 kr |
-6 792 000 kr |
-6 396 000 kr |
-85 225 000 kr |
-66 673 000 kr |
-65 204 000 kr |
-67 683 000 kr |
Izindleko ze-R & D
Izindleko zokucwaninga nezentuthuko - izindleko zocwaningo zokuthuthukisa imikhiqizo nezinqubo ezikhona noma ukuthuthukisa imikhiqizo nezinqubo ezintsha.
|
608 000 kr |
-144 000 kr |
930 000 kr |
1 069 000 kr |
12 281 000 kr |
8 575 000 kr |
7 948 000 kr |
9 784 000 kr |
Izindleko zokusebenza
Izindleko zokusebenza yizindleko ibhizinisi elizibandakanya ngenxa yokwenza imisebenzi yalo evamile yebhizinisi.
|
8 096 000 kr |
7 836 000 kr |
7 050 000 kr |
6 256 000 kr |
87 989 000 kr |
65 871 000 kr |
63 781 000 kr |
68 101 000 kr |
Amafa wamanje
Izimpahla zamanje ziyingxenye yebhalansi emela ukubaluleka kwazo zonke izimpahla ezingashintshwa zibe yikheshi phakathi nonyaka owodwa.
|
29 706 000 kr |
10 838 000 kr |
8 102 000 kr |
13 845 000 kr |
143 861 000 kr |
123 638 000 kr |
182 309 000 kr |
248 912 000 kr |
Inani lempahla
Ingqikithi yempahla iyinani elilingana nengqikithi yenani eliphelele lenhlangano, amanothi esikweletu, nempahla ebonakalayo.
|
35 501 000 kr |
17 006 000 kr |
13 847 000 kr |
19 708 000 kr |
206 076 000 kr |
180 522 000 kr |
239 366 000 kr |
306 296 000 kr |
Imali yamanje
Imali yamanje yimali yonke imali egcinwe yinkampani ngosuku lombiko.
|
25 892 000 kr |
7 298 000 kr |
5 704 000 kr |
11 401 000 kr |
124 031 000 kr |
96 939 000 kr |
155 088 000 kr |
224 915 000 kr |
Isikweletu samanje
Isikweletu samanje siyingxenye yesikweletu esikhokhwa phakathi nonyaka (izinyanga ezingu-12) futhi siboniswa njengesibophezelo samanje kanye nengxenye yenani elisebenzayo.
|
- |
- |
- |
- |
44 045 000 kr |
30 084 000 kr |
28 151 000 kr |
30 248 000 kr |
Inani lemali
Ingqikithi yenkokhelo yinani lazo zonke imali enkampani enayo kuma-akhawunti ayo, kufaka phakathi imali encane nemali ebanjwe ebhange.
|
- |
- |
- |
- |
- |
- |
- |
- |
Isikweletu sonke
Ingqikithi yesikweletu iyinhlanganisela yesikweletu sesikhashana nesikhathi eside. Izikweleti zesikhashana esifushane yizo okufanele zibuyiselwe phakathi nonyaka. Isikweletu sesikhathi eside sihlanganisa zonke izikweletu okufanele zibuyiselwe ngemuva konyaka owodwa.
|
- |
- |
- |
- |
49 671 000 kr |
31 299 000 kr |
30 687 000 kr |
32 989 000 kr |
Isikweletu sesilinganiso
Ingqikithi yesamba semali ephelele yezimpahla yi-ratio yezezimali ekhombisa iphesenti yezimpahla zenkampani ezimele njengesikweletu.
|
- |
- |
- |
- |
24.10 % |
17.34 % |
12.82 % |
10.77 % |
Ukulingana
Ukulingana yinani lazo zonke izimpahla zomnikazi ngemuva kokukhipha izikweletu eziphelele kumpahla ephelele.
|
31 466 000 kr |
12 514 000 kr |
10 082 000 kr |
15 204 000 kr |
156 405 000 kr |
149 223 000 kr |
208 679 000 kr |
273 307 000 kr |
Ukugeleza kwemali
Ukugeleza kwezimali kuyinani eliphelele lemali kanye nezilinganiso zemali ezihamba enhlanganweni.
|
- |
- |
- |
- |
-57 285 000 kr |
-55 692 000 kr |
-61 969 000 kr |
-68 535 000 kr |