Isikweletu samanje Opus Group AB (publ) siyingxenye yesikweletu esikhokhwa phakathi nonyaka (izinyanga ezingu-12) futhi siboniswa njengesibophezelo samanje kanye nengxenye yenani elisebenzayo. Isikweletu samanje Opus Group AB (publ) kuyinto 717 145 000 kr Ukulingana Opus Group AB (publ) yinani lazo zonke izimpahla zomnikazi ngemuva kokukhipha izikweletu eziphelele kumpahla ephelele. Ukulingana Opus Group AB (publ) kuyinto 1 009 857 000 kr
|
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Inzuzo enkulu
Inzuzo eyinzuzo yinzuzo eyenziwa yinkampani ngemuva kokunciphisa izindleko zokukhiqiza nokuthengisa imikhiqizo yayo kanye / noma izindleko zokuhlinzeka ngezinsizakalo zayo.
|
1 065 958 292.60 kr |
1 957 571 275.01 kr |
1 942 024 490.35 kr |
1 557 293 103.30 kr |
|
Inani lentengo
Izindleko yizindleko eziphelele zokukhiqizwa nokusatshalaliswa kwemikhiqizo namasevisi yenkampani.
|
6 000 765 952.99 kr |
5 627 469 535.25 kr |
5 733 910 222.14 kr |
5 311 847 023.49 kr |
|
Ingqikithi yenzuzo
Imali engenayo ibalwa ngokuphindaphinda ubuningi bezimpahla ezithengiswa ngentengo yezimpahla.
|
7 066 724 245.59 kr |
7 585 040 810.26 kr |
7 675 934 712.49 kr |
6 869 140 126.78 kr |
|
Imali engenayo yokusebenza
Imali engenayo yokusebenza iyinzuzo evela ebhizinisini lenhloko yenkampani. Isibonelo, umthengisi udala imali engenayo ngokusebenzisa ukudayiswa kwezimpahla, kanti udokotela uthola inzuzo emisebenzini yezokwelapha ayinikezayo.
|
- |
- |
- |
- |
|
Imali engenayo yokusebenza
Imali engenayo yokusebenza iyisilinganiso sokuphendula esilinganisa inani lemali etholakalayo emisebenzini yebhizinisi, ngemuva kokunciphisa izindleko zokusebenza, njengeholo, ukwehla kwenani kanye nezindleko zezimpahla ezithengiswayo.
|
106 733 613.05 kr |
899 619 630.76 kr |
912 540 929.10 kr |
485 454 589.28 kr |
|
Imali engenayo
Imali engenayo iyinzuzo yebhizinisi ngaphandle kwezindleko zezimpahla ezithengisiwe, izindleko nezintela esikhathini sokubika.
|
-129 777 137.55 kr |
-9 623 166.78 kr |
253 424 524 kr |
-90 318 899.03 kr |
|
Izindleko ze-R & D
Izindleko zokucwaninga nezentuthuko - izindleko zocwaningo zokuthuthukisa imikhiqizo nezinqubo ezikhona noma ukuthuthukisa imikhiqizo nezinqubo ezintsha.
|
- |
- |
- |
- |
|
Izindleko zokusebenza
Izindleko zokusebenza yizindleko ibhizinisi elizibandakanya ngenxa yokwenza imisebenzi yalo evamile yebhizinisi.
|
6 959 990 632.54 kr |
6 685 421 179.51 kr |
6 763 393 783.39 kr |
6 383 685 537.50 kr |
|
Amafa wamanje
Izimpahla zamanje ziyingxenye yebhalansi emela ukubaluleka kwazo zonke izimpahla ezingashintshwa zibe yikheshi phakathi nonyaka owodwa.
|
9 292 811 166.35 kr |
9 871 253 537.44 kr |
9 133 914 998.77 kr |
8 805 729 209.52 kr |
|
Inani lempahla
Ingqikithi yempahla iyinani elilingana nengqikithi yenani eliphelele lenhlangano, amanothi esikweletu, nempahla ebonakalayo.
|
45 387 183 327.45 kr |
47 463 172 714.51 kr |
46 202 570 413.82 kr |
46 110 287 824.61 kr |
|
Imali yamanje
Imali yamanje yimali yonke imali egcinwe yinkampani ngosuku lombiko.
|
5 484 478 173.19 kr |
5 602 874 587.01 kr |
4 802 274 847.11 kr |
4 631 379 556.13 kr |
|
Isikweletu samanje
Isikweletu samanje siyingxenye yesikweletu esikhokhwa phakathi nonyaka (izinyanga ezingu-12) futhi siboniswa njengesibophezelo samanje kanye nengxenye yenani elisebenzayo.
|
7 780 390 010.97 kr |
7 337 756 886.48 kr |
7 015 646 602.75 kr |
6 939 355 612.01 kr |
|
Inani lemali
Ingqikithi yenkokhelo yinani lazo zonke imali enkampani enayo kuma-akhawunti ayo, kufaka phakathi imali encane nemali ebanjwe ebhange.
|
- |
- |
- |
- |
|
Isikweletu sonke
Ingqikithi yesikweletu iyinhlanganisela yesikweletu sesikhashana nesikhathi eside. Izikweleti zesikhashana esifushane yizo okufanele zibuyiselwe phakathi nonyaka. Isikweletu sesikhathi eside sihlanganisa zonke izikweletu okufanele zibuyiselwe ngemuva konyaka owodwa.
|
34 843 555 763.93 kr |
36 416 916 409.51 kr |
35 402 285 289.43 kr |
35 314 190 459.39 kr |
|
Isikweletu sesilinganiso
Ingqikithi yesamba semali ephelele yezimpahla yi-ratio yezezimali ekhombisa iphesenti yezimpahla zenkampani ezimele njengesikweletu.
|
76.77 % |
76.73 % |
76.62 % |
76.59 % |
|
Ukulingana
Ukulingana yinani lazo zonke izimpahla zomnikazi ngemuva kokukhipha izikweletu eziphelele kumpahla ephelele.
|
10 956 056 746.27 kr |
11 465 520 431.47 kr |
11 059 535 624.22 kr |
11 012 515 551.14 kr |
|
Ukugeleza kwemali
Ukugeleza kwezimali kuyinani eliphelele lemali kanye nezilinganiso zemali ezihamba enhlanganweni.
|
913 897 068.73 kr |
1 657 050 734.11 kr |
1 436 640 073.14 kr |
828 113 100.61 kr |
